• $0.80
  • Common Stock Price/Share
  • 14,665,999
  • Equity Total Shares
  • $1,933,250.01
  • Equity Invested

Equity Detail Click on securities name to view/edit securities info. Click on the Equity Summary button to view summary of Equity Securities, where you will be able to create, issue, perform stock split, or transfer ownership of Equity Securities.  Equity Summary  Print Equity Detail Only  Print Detailed Cap Table

Search 
Show  entries
Equity Name Investor # Shares % Ownership % Fully Diluted Avg Price/Share Capital Invested
14 entries found
Preferred A John Smith 1,600,000 10.91% 9.97% $0.00 $2,000.00
Preferred A Dipper McGee 681,818 4.65% 4.25% $0.11 $75,000.00
Preferred A Jimmy Smith 681,818 4.65% 4.25% $0.11 $75,000.00
Preferred A Sue Brown 7,000,000 47.73% 43.61% $0.03 $200,000.00
SUBTOTALS 9,963,636 62.07% $0.04 $352,000.00
Preferred B John Smith 1,139,212 7.77% 7.10% $0.11 $125,000.00
Preferred B Jimmy Smith 1,139,212 7.77% 7.10% $0.11 $125,000.00
SUBTOTALS 2,278,424 14.19% $0.11 $250,000.00
Preferred C Michael Smith 79,112 0.54% 0.49% $0.63 $50,000.00
Preferred C Laura Blakes 158,224 1.08% 0.99% $0.63 $100,000.00
Preferred C David Cowers 1,907,568 13.01% 11.88% $0.52 $1,000,000.00
Preferred C Hal Kupps 12,698 0.09% 0.08% $0.63 $8,000.00
Preferred C Elizabeth Sinclair 79,112 0.54% 0.49% $0.63 $50,000.00
Preferred C Justin Clouds 158,224 1.08% 0.99% $0.63 $100,000.00
SUBTOTALS 2,394,938 14.92% $0.55 $1,308,000.00
Common Stock Venture Capital, LLC 29,000 0.20% 0.18% $0.80 $23,250.00
SUBTOTALS 29,000 0.18% $0.80 $23,250.00
Preferred A Test Stock Jimmy Sinclair 1 0.00% 0.00% $0.01 $0.01
SUBTOTALS 1 0.00% $0.01 $0.01
TOTALS 14,665,999 $1,933,250.01

Options Detail Click on securities name to view/edit securities info. Click on the Options Summary button to view summary of Options Securities, where you will be able to create, issue, exercise, or cancel Options Securities.  Options Summary  Print Options Detail Only  Print Detailed Cap Table

Search 
Show  entries
Options Name Investor # Options % Fully Diluted
9 entries found
ESOP Joe Smith 2,000 0.01%
ESOP Todd English 50,000 0.31%
ESOP James King 100,000 0.62%
ESOP Nicholas Spantspeida 59,809 0.37%
ESOP Kelly Kline 100,000 0.62%
ESOP Bobby Littlemaker 150,000 0.93%
ESOP Timothy Eldridge 250,000 1.56%
ESOP Mary Elizabeth IV 75,000 0.47%
ESOP Toby Everest 400,000 2.49%
TOTALS 1,186,809

Warrants Detail Click on securities name to view/edit securities info. Click on the Warrants Summary button to view summary of Warrants Securities, where you will be able to create, issue, exercise, or cancel Warrants Securities.  Warrants Summary  Print Warrants Detail Only  Print Detailed Cap Table

Search 
Show  entries
Warrants Name Investor # Shares % Fully Diluted
1 entry found
Preferred A Warrants Robert Smith 200,036 1.25%
TOTALS 200,036 1.25%

Debt Detail Click on securities name to view/edit securities info. Click on the Debt Summary button to view summary of Debt Securities, where you will be able to create, issue, convert to Equity, or transfer ownership of Debt Securities.  Debt Summary  Print Debt Detail Only  Print Detailed Cap Table

Search 
Show  entries
Debt Name Investor Amount Invested Face Value
2 entries found
Convertible Senior Promissory Note Steven Maker $358,000.00 $358,000.00
FirStar Bank FirStar Bank $500,340.00 $500,340.00
TOTALS $858,340.00 $858,340.00